Airship AI Reports Third Quarter 2024 Financial Results

Third Quarter 2024 Net Revenues of $2.9 Million, Gross Profit of $2.2 Million and Gross Margin of 75%

2024 Net Revenue of $19.9 Million Through the 9 Months ended September 30, 2024 Represents a 61% Increase over FY 2023 Net Revenue of $12.3 Million

New Pro-U.S. Border Security Administration Provides Additional Macro Tailwinds for 2025 & Beyond

REDMOND, Wash., Nov. 14, 2024 (GLOBE NEWSWIRE) -- Airship AI Holdings, Inc. (NASDAQ: AISP) (“Airship AI” or the “Company”), a leader in AI-driven video, sensor, and data management surveillance solutions, today reported its financial and operational results for the third quarter ended September 30, 2024.

Q3 2024 Financial Highlights

  • Net revenues for the quarter ended September 30, 2024, were $2.9 million.
  • Gross profits for the quarter ended September 30, 2024, were $2.2 million.
  • Gross margin percentage was 75% for the quarter ended September 30, 2024. Higher margins were in part due to product mix, with reduced equipment purchases and increased Outpost AI sales.
  • Operating loss was $1.6 million for the quarter ended September 30, 2024, which reflected increased stock based compensation and overall sales levels.
  • Other income for the quarter ended September 30, 2024, was $7.8 million, primarily due to a gain from a change in the fair value of earnout liability of $5.5 million, change in fair value of warrant liability of $1.5 million and change in fair value of convertible debt of $0.4 million.
  • Net income for the quarter ended September 30, 2024, was $6.2 million, or $0.25 per basic share, primarily related to noncash income of $7.8 million.
  • Net cash used in operating activities was $0.4 million in the quarter ended September 30, 2024.
  • Cash and cash equivalents was $6.5 million as of September 30, 2024.
  • Closed an $8 million public offering with net proceeds of approximately $7.3 million, after deducting the estimated offering expenses, in the quarter ended September 30, 2024.

Q3 2024 & Subsequent Operational Highlights

  • Backlog as of September 30, 2024, was $6.6 million, representing firm fixed price contracts awarded in the second and third quarter that will be shipped and invoiced in the fourth quarter of 2024 or first quarter of 2025. Backlog is not indicative of future quarterly revenue as approximately 75% of quarterly revenue is transactional and recognized in the same quarter.
  • Our total validated pipeline at the end of the quarter was approximately $130 million, consisting of single and multi-year opportunities for AI-driven edge, video, and sensor and data management platform across all our customer verticals. Our pipeline includes opportunities at varying stages of progression with expected award timeframes throughout the next 18-24 months.
  • Due to the sensitive nature of many of our customers and deployment use cases, we are often restricted from publicly disclosing awards and or limited as to the specifics of the customer and use case. Consequently, the vast majority of our awards are executed on closed or restricted contract vehicles which further limits the sharing of information that might be otherwise available.
  • Multiple large contracts awarded throughout the quarter including but not limited to:

    • $4.0 million firm-fixed price contract for an agency within the U.S. Department of Homeland Security (“DHS”), for advanced integrated solutions supporting real-time intelligence collection operations along the United States’ borders, leveraging the Company’s edge IoT appliance, Outpost AI.
    • $1.2 million firm-fixed price support and maintenance contract for our existing deployment of Acropolis Enterprise Video and Data Management Platform supporting a Fortune 100 Transportation and E-Commerce company’ global operations.

  • We successfully completed a pilot opportunity to replace failing capabilities within critical infrastructure on the U.S. southern border, leading to an Airship AI brand-name only award that will be shipped and installed in the fourth quarter of 2024. This initial award is in support of our single-largest opportunity, valued at more than $50 million over the next four (4) years. Estimated total contract value is conservatively based on data points from published market research, including size and scope, and pricing approved via awarded procurement efforts.
  • We participated in JIFX, or Joint Interagency Field Exercise, an invite only event led by the Naval Post-Graduate School. The JIFX team leads experimentation in alternative methods to enable rapid technological development by cultivating a community of interest and hosting broadly scoped quarterly collaborative field events which enable DoD, US government, and allied stakeholders to identify, influence, and accelerate early-stage technology development that address national and collective security challenges.
  • We participated in TIDE, or Technology Innovation Discovery Event, an invite only Department of Defense (DoD) sponsored event that aims to help innovative small businesses and non-traditional DoD performers showcase new hardware and software technologies that can significantly improve existing software or meet new challenges in support of the National Defense Strategy.
  • We were a primary sponsor of and participant in UTAC, the premier unmanned aerial and robotic systems tactical event for Police, Public Safety, Government, and Defense agencies. UTAC is a fully immersive training event where public safety, government, enterprise, and defense operators gather to learn best practices, establish procedures, and gain experience with the latest innovations in unmanned aerial, ground, and maritime systems along augmenting technical solutions.
  • Completed $8.0 million at-market public offering with net proceeds to the company of $7.0 million after deducting placement agent fees and offering expenses.

  • Capital Markets Update:
    • Airship AI to commence regular quarterly conference calls in conjunction with financial results reporting in Fiscal 2025.
    • Airship AI to participate at the 13th Annual ROTH Technology Conference in New York City on November 19-20, 2024.
    • Benchmark Company initiated coverage of Airship AI on November 13, 2024, with a Buy rating and price target of $6.
    • Airship AI to participate at the 13th Annual Discovery One-on-One Conference in New York City on December 11, 2024.

2024 Outlook

  • Triple-digit revenue growth and positive cash flow for calendar year 2024 supported by a strong and validated pipeline of ~$130 million, improving gross profit margins, and a strong recurring revenue model.
  • Make tactical and strategic investments across our sales and business development organizations through organic cash flow from business operations and the cash exercise of public warrants.
  • Release new Outpost AI product offerings as well as expand custom trained AI models supporting emerging edge analytic workflows.
  • Continued innovation across our core Acropolis software platform supporting new workflows for cloud-based deployments in highly secure operational environments.
  • Develop and execute expansionary opportunities in the commercial and retail markets, particularly around those companies involved in combating organized retail crime (“ORC”).
  • Improve sourcing, supply chain management and production-based process efficiencies to help drive continued margin expansion.
  • Targeted focus on brand awareness and engagement in new verticals through targeted marketing outreach opportunities, social media platforms, Airship AI hosted technology events, and industry tradeshow events.

Management Commentary

“The third quarter of 2024 saw continued momentum in support of our trajectory for triple-digit revenue growth for the full year,” said Paul Allen, President of Airship AI. “Our team was able to generate solid revenues for the quarter of $2.9 million at a gross margin percentage of 75%, our second consecutive quarter of gross margin percentages above 70%. We ended the quarter with $6.5 million in cash and cash equivalents and $1.1 million in accounts receivables.

"Historically, our third quarter tends to be slower due to the focus on the U.S. Government’s fiscal year-end, during which many of our larger opportunities go out for bid in the September timeframe. We also saw several large opportunities pushed out to FY 2025 or drastically cut due to budget challenges across several federal agencies. Additionally, the completion of the capital raise late in the quarter caused delays in bringing in several opportunities as the funds were needed to cover the cost of goods sold for those opportunities. Despite these headwinds, we achieved 18% year-over-year growth in net revenue for the quarter and 61% net revenue growth as compared to full year 2023 revenue of $12.3 million.

"While our recently completed capital raise did not close in time to be reflected in the Q3 results, it has significantly enhanced our ability to execute large transactions, particularly those involving substantial up-front costs of goods sold. The capital raise has also enabled us to expand our sales, business development, and partner marketing capabilities by bringing in specialized industry expertise and experience in managing large-scale defense programs. We have already made progress toward this objective with the addition of several high-caliber team members, and we are in the process of bringing on even more talent to further strengthen our capabilities.

"With former President Trump's election as president-elect and his stated commitment to rapidly increase investments in securing the border, we are already seeing a positive shift in the market dynamics surrounding our pipeline. Currently our pipeline is heavily weighted to initiatives directly supporting the Department of Homeland Security (DHS) and specifically Customs and Border Protection (CBP). This positions us exceptionally well to capitalize on increased investments in technology supporting securing the border as it leverages our strong relationship as an established, trusted partner of CBP, with a proven track record of successful software and hardware deployments across the agency.

“Building on our established presence in the federal law enforcement investigative environment, our rapidly expanding footprint in the broader federal market, including the Department of Defense (DoD), positions us to capitalize on the growing demand for AI-driven capabilities at the edge, an area where we have made significant investments. By transforming existing “dumb” sensors that require constant monitoring into autonomous systems that proactively alert users when specific conditions are met, we are not only revolutionizing homeland security, but also enhancing digital operations on battlefields worldwide,” concluded Mr. Allen.

About Airship AI Holdings, Inc.

Founded in 2006, Airship AI (NASDAQ: AISP) is a U.S. owned and operated technology company headquartered in Redmond, Washington. Airship AI is an AI-driven video, sensor and data management surveillance platform that improves public safety and operational efficiency for public sector and commercial customers by providing predictive analysis of events before they occur and meaningful intelligence to decision makers. Airship AI’s product suite includes Outpost AI edge hardware and software offerings, Acropolis enterprise management software stack, and Command family of visualization tools.

For more information, visit https://airship.ai.

Forward-Looking Statements

The disclosure herein includes certain statements that are not historical facts but are forward-looking statements for purposes of the safe harbor provisions under the United States Private Securities Litigation Reform Act of 1995. Forward-looking statements generally are accompanied by words such as “believe,” “may,” “will,” “estimate,” “continue,” “anticipate,” “intend,” “expect,” “should,” “would,” “plan,” “project,” “forecast,” “predict,” “potential,” “seem,” “seek,” “future,” “outlook,” and similar expressions that predict or indicate future events or trends or that are not statements of historical matters, but the absence of these words does not mean that a statement is not forward looking. These forward-looking statements include, but are not limited to, (1) statements regarding estimates and forecasts of financial, performance and operational metrics and projections of market opportunity; (2) changes in the market for Airship AI’s services and technology, expansion plans and opportunities; (3) the projected technological developments of Airship AI; and (4) current and future potential commercial and customer relationships. These statements are based on various assumptions, whether or not identified in this press release, and on the current expectations of Airship AI’s management and are not predictions of actual performance. These forward-looking statements are also subject to a number of risks and uncertainties, as set forth in the section entitled “Risk Factors” in its Annual Report on Form 10-K for the year ended December 31, 2023, filed with the SEC on April 1, 2024, and the other documents that the Company has filed, or will file, with the SEC. If any of these risks materialize or our assumptions prove incorrect, actual results could differ materially from the results implied by these forward-looking statements. In addition, forward looking statements reflect the Company’s expectations, plans or forecasts of future events and views as of the date of this press release. The Company anticipates that subsequent events and developments will cause its assessments to change. However, while it may elect to update these forward-looking statements at some point in the future, the Company specifically disclaims any obligation to do so. These forward-looking statements should not be relied upon as representing the Company’s assessments as of any date subsequent to the date of this press release. Accordingly, undue reliance should not be placed upon the forward-looking statements.

Investor Contact:

Chris Tyson/Larry Holub
MZ North America
949-491-8235
AISP@mzgroup.us

AIRSHIP AI HOLDINGS, INC.
CONSOLIDATED BALANCE SHEETS
As of September 30, 2024 and December 31, 2023
 
  September 30,
2024
    December 31,
2023
 
ASSETS (Unaudited)        
           
CURRENT ASSETS:          
Cash and cash equivalents $ 6,515,688     $ 3,124,413  
Accounts receivable, net of allowance for credit losses of $0   1,121,862       1,648,904  
Prepaid expenses and other   373,498       18,368  
Income tax receivable   -       7,230  
Total current assets   8,011,048       4,798,915  
               
PROPERTY AND EQUIPMENT, NET   -       1,861  
               
OTHER ASSETS              
Other assets   155,432       182,333  
Operating lease right of use asset   929,890       1,104,804  
               
TOTAL ASSETS $ 9,096,370     $ 6,087,913  
               
LIABILITIES AND STOCKHOLDERS' DEFICIT              
               
CURRENT LIABILITIES:              
Accounts payable - trade $ 722,742     $ 2,908,472  
Advances from founders   1,750,000       1,750,000  
Accrued expenses   121,978       200,531  
Senior Secured Convertible Promissory Notes   1,793,360       2,825,366  
Current portion of operating lease liability   267,660       174,876  
Deferred revenue- current portion   3,326,543       4,008,654  
Total current liabilities   7,982,283       11,867,899  
               
NON-CURRENT LIABILITIES:              
Operating lease liability, net of current portion   718,393       943,702  
Warrant liability   3,501,543       667,985  
Earnout liability   6,229,390       5,133,428  
Deferred revenue- non-current   3,585,344       4,962,126  
Total liabilities   22,016,953       23,575,140  
               
COMMITMENTS AND CONTINGENCIES (Note 9)              
               
STOCKHOLDERS' DEFICIT:              
Preferred stock - no par value, 5,000,000 shares authorized, 0 shares issued and outstanding as of September 30, 2024 and December 31, 2023   -       -  
Common stock - $0.0001 par value, 200,000,000 shares authorized, 26,954,871 and 22,812,048 shares issued and outstanding as of September 30, 2024 and December 31, 2023   2,692       2,281  
Additional paid in capital   11,845,413       -  
Accumulated deficit   (24,765,218 )     (17,476,700 )
Accumulated other comprehensive loss   (3,470 )     (12,808 )
Total stockholders' deficit   (12,920,583 )     (17,487,227 )
               
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT $ 9,096,370     $ 6,087,913  
               


AIRSHIP AI HOLDINGS, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE (LOSS)
For the three and nine months ended September 30, 2024 and 2023 
(Unaudited)
 
  Three Months Ended     Three Months Ended     Nine Months Ended     Nine Months Ended  
  September 30,
2024
    September 30,
2023
    September 30,
2024
    September 30,
2023
 
NET REVENUES:                      
Product $ 1,730,521     $ 910,441     $ 16,525,515     $ 4,415,386  
Post contract support   1,137,128       1,473,915       3,318,180       3,677,585  
    2,867,649       2,384,356       19,843,695       8,092,971  
COST OF NET REVENUES:                              
Cost of Sales   285,448       439,565       9,381,244       2,575,523  
Post contract support   428,820       342,869       1,174,737       1,437,910  
    714,268       782,434       10,555,981       4,013,433  
GROSS PROFIT   2,153,381       1,601,922       9,287,714       4,079,538  
RESEARCH AND DEVELOPMENT EXPENSES   1,073,735       688,798       2,471,872       2,028,081  
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES   2,667,130       2,142,327       8,829,544       8,067,343  
TOTAL OPERATING EXPENSES   3,740,865       2,831,125       11,301,416       10,095,424  
OPERATING LOSS   (1,587,484 )     (1,229,203 )     (2,013,702 )     (6,015,886 )
OTHER INCOME (EXPENSE):                              
Gain (loss) from change in fair value of earnout liability   5,511,961       -       (1,095,962 )     -  
Gain (loss) from change in fair value of warrant liability   2,471,186       -       (2,833,558 )     -  
Gain (loss) from change in fair value of convertible debt   370,548       (400,921 )     (141,636 )     (400,921 )
Loss on note conversion   (434,797 )     -       (593,591 )     -  
Interest expense, net   (133,824 )     (33,761 )     (587,149 )     (57,830 )
Other income (expense)   16,366       (2,722 )     (22,922 )     (7,425 )
Total other income (expense), net   7,801,440       (437,404 )     (5,274,818 )     (466,176 )
                               
INCOME (LOSS) BEFORE PROVISION FOR INCOME TAXES   6,213,956       (1,666,607 )     (7,288,520 )     (6,482,062 )
                               
Provision for income taxes   -       -       -       -  
                               
NET INCOME (LOSS)   6,213,956       (1,666,607 )     (7,288,520 )     (6,482,062 )
                               
OTHER COMPREHENSIVE INCOME (LOSS)                              
Foreign currency translation income (loss), net   354       (2,410 )     9,338       40,141  
                               
TOTAL COMPREHENSIVE INCOME (LOSS) $ 6,214,310     $ (1,669,017 )   $ (7,279,182 )   $ (6,441,921 )
                               
NET INCOME (LOSS) PER SHARE:                              
Basic $ 0.25     $ (0.07 )   $ (0.31 )   $ (0.28 )
Diluted $ 0.17     $ (0.07 )   $ (0.31 )   $ (0.28 )
                               
Weighted average shares of common stock outstanding                              
Basic   24,696,425       22,812,048       23,609,189       22,812,048  
Diluted   35,445,694       22,812,048       23,609,189       22,812,048  
                               


AIRSHIP AI HOLDINGS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
For the nine months ended September 30, 2024 and 2023
(Unaudited)
 
  Nine Months Ended     Nine Months Ended  
  September 30,
2024
    September 30,
2023
 
           
CASH FLOWS FROM OPERATING ACTIVITIES:          
Net loss $ (7,288,520 )   $ (6,482,062 )
Adjustments to reconcile net loss to net cash used in operating activities              
Depreciation and amortization   1,861       11,160  
Stock-based compensation   803,797       479,913  
Stock-based compensation- warrants   284,478       2,136,115  
Amortization of operating lease right of use asset   174,914       513,234  
Accelerated amortization of ROU asset - lease termination   -       265,130  
Gain from lease termination   -       (344,093 )
Issuance of common stock for services   198,500       -  
Noncash interest expense   520,758       -  
Loss from change in fair value of warrant liability   2,833,558       -  
Loss from change in fair value of earnout liability   1,095,962       -  
Loss from change in fair value of convertible note   141,636       400,921  
Loss on note conversions   593,591       -  
Changes in operating assets and liabilities:              
Accounts receivable   527,042       104,814  
Prepaid expenses and other   132,512       (295 )
Other assets   26,901       (255,431 )
Operating lease liability   (132,525 )     (461,203 )
Payroll and income tax receivable   7,230       960,383  
Accounts payable - trade and accrued expenses   (2,261,087 )     377,519  
Accrued income tax expense   -       (10,000 )
Deferred revenue   (2,058,893 )     (220,144 )
NET CASH USED IN OPERATING ACTIVITIES   (4,398,285 )     (2,524,039 )
               
CASH FLOWS FROM FINANCING ACTIVITIES:              
Issuance of common stock and warrants for offering, net   7,290,000       -  
Proceeds from convertible promissory note   -       1,984,582  
Proceeds from warrant exercise   294,049       -  
Advances from founders, net   -       1,150,000  
Proceeds from stock option exercises   196,173       -  
Repayment of small business loan and line of credit   -       (424,540 )
               
NET CASH PROVIDED BY FINANCING ACTIVITIES   7,780,222       2,710,042  
               
NET INCREASE IN CASH AND CASH EQUIVALENTS   3,381,937       186,003  
               
Effect from exchange rate on cash   9,338       (2,244 )
               
CASH AND CASH EQUIVALENTS, beginning of period   3,124,413       298,614  
               
CASH AND CASH EQUIVALENTS, end of period $ 6,515,688     $ 482,373  
               
Supplemental disclosures of cash flow information:              
Interest paid $ -     $ 21,438  
Taxes paid $ 2,410     $ 17,247  
               
Noncash investing and financing              
Elimination of advances to founders in connection with contribution of Zeppelin by shareholders $ -     $ 1,100,000  
Elimination of payables to founders in connection with contribution of Zeppelin by shareholders $ -     $ 1,100,000  
Issuance of common stock for debt interest payment $ 487,642     $ -  
Issuance of common stock for debt conversion $ 1,770,340     $ -  
Recognition of warrant liability $ -     $ 15,418  

Primary Logo

Source: Airship AI